TMCnet News

Radisys Announces Fourth Quarter Results and Entry into the Communication and Content Provider Traffic Management Market
[February 03, 2015]

Radisys Announces Fourth Quarter Results and Entry into the Communication and Content Provider Traffic Management Market


Radisys Corporation (NASDAQ: RSYS), the services acceleration company, announced fourth quarter 2014 revenues of $48.2 million and a GAAP net loss of $4.5 million or $0.12 per diluted share. Fourth quarter non-GAAP profit was $0.4 million or $0.01 per diluted share.

Commenting on fourth quarter financial and business highlights, Brian Bronson, Radisys President and Chief Executive Officer stated, "Our fourth quarter financial and operational performance continues to set the stage for the acceleration of our strategy in 2015; specifically:

  • We announced the TDE-1000, our first in a suite of products that will leverage our innovative FlowEngine software and is targeted at the communication and content provider traffic management market. The TDE-1000 enables wire-speed packet classification and load balancing in support of efficient Network Function Virtualized network deployments.
    • During Q4, we delivered our first FlowEngine product to a large North American carrier.
  • We have over 30 MediaEngine trials in support of both Voice over LTE (VoLTE) and WebRTC deployments that leverage our media processing platform. These trials continue to progress well with certain customers preparing for 2015 network deployments.
    • We formally announced our relationship with Nokia Networks whereby Nokia's OpenTAS will exclusively utilize our MediaEngine product line.

Given accelerating customer traction in our MediaEngine, FlowEngine and CellEngine products, we will be intensifying our focus on these growth opportunities. With the increased focus in these product lines, we will begin reporting the Company's revenue and profitability in two segments: Software-Systems and Embedded Products and Hardware Services. We believe these new segments will enable investors to measure investment levels and resulting revenue growth in our high-margin Software-Systems business as well as the profitability we expect from our Embedded Products and Hardware Services segment. Our 2015 expectations for these two segments are:

  • Software-Systems: Revenue growth of 10% to 20%, Gross Margins of 55% to 65% and an operating loss of $2 to $8 million. Growth will be enabled by our focus on VoLTE market opportunities with our MediaEngine products, providing wire-speed packet classification and load balancing for NFV telecom architectures with FlowEngine products and royalty growth resulting from our CellEngine software suite of products moving into small cell commercial deployments.
  • Embedded Products and Hardware Services: Revenue decline of approximately 20%, gross margins of 25% to 30% and operating profit of $13 million to $17 million. We have successfully returned this business to profitability in 2014 as a result of our contract manufacturing transfer and site consolidation initiatives. Going forward, increasing profitability levels will be enabled by further focusing our embedded products investment to fulfill our organic needs inside the Software-Systems business as well as those key strategic and profitable customers that value the quality, technology and extended support Radisys provides.

When taken together, we expect Radisys total revenue to approximate $160 million to $180 million, non-GAAP gross margin to range from 33% to 37%, non-GAAP R&D and SG&A expenses will range from $50 million to $55 million and non-GAAP EPS will approximate $0.20 per share."

First Quarter Outlook

  • First quarter revenue is expected between $44 million and $50 million.
  • Non-GAAP gross margin in the first quarter is expected between 31% and 33% of sales and non-GAAP R&D and SG&A expenses are expected to approximate $14.5 million.
  • First quarter non-GAAP earnings are expected to range from a loss of $0.04 to a profit of $0.06 per share.
  • Cash, net of the February 15, 2015 $18 million convertible note repayment, is expected to increase approximately $4 million.

Mr. Bronson continued, "Over the last two years we have made incredible strategic progress in our core focus areas while simultaneously improving the operational execution of the company. This has positioned Radisys to enjoy meaningful growth opportunities in all of our Software-Systems product lines while at the same time benefiting from the stability and increasing levels of profitability within our Embedded Products business. We have the opportunity as we progress through 2015 to officially turn the corner as a Company."

Conference Call and Webcast Information

Radisys will host a conference call on Tuesday, February 3, 2015 at 5:00 p.m. ET to discuss its fourth quarter 2014 results and financial outlook for 2015.

To participate in the live conference call, dial 888-333-0027 in the U.S. and Canada or 706-634-4990 for all other countries and reference conference ID # 66989965. The live conference call will also be available via webcast on the Radisys investor relations website at http://investor.radisys.com/.

A replay of the conference call will be available two hours after the call is complete until 11:59 p.m. on February 17, 2015. To access the replay, dial 855-859-2056 or 404-537-3406 and reference conference ID# 66989965. A replay of the webcast will be available for an extended period of time on the Radisys investor relations website at http://investor.radisys.com/.

Forward-Looking Statements

This press release contains forward-looking statements, including statements about the Company's business strategy, changes in reporting segments, financial outlook and expectations for 2015 and for the first quarter 2015, and statements related to revenue and gross margins from our respective segments and product lines, investments in future growth, expense savings or reductions, increased profitability, product line focus, operational and administrative efficiencies, revenue growth, margin improvement, financial performance and other attributes of the Company. These forward-looking statements are based on the Company's expectations and assumptions, as of the date such statements are made, regarding the Company's future operating performance and financial condition, customer requirements, outcome of product trials, the economy and other future events or circumstances. Actual results could differ materially from the outlook guidance and expectations in these forward-looking statements as a result of a number of risk factors, including, among others, (a) customer implementation of traffic management solutions, (b) the outcome of product trials, (c) the market success of customers' products and solutions, (d) the development and transition of new products and solutions, (e) the enhancement of existing products and solutions to meet customer needs and respond to emerging technological trends, (f) the Company's dependence on certain customers and high degree of customer concentration, (g) the Company's use of one contract manufacturer for a significant portion of the production of its products, including the success of transitioning contract manufacturing partners, (h) the anticipated amount and timing of revenues from design wins due to the Company's customers' product development time, cancellations or delays, (i) matters affecting the software and embedded systems industry, including changes in industry standards, changes in customer requirements and new product introductions, (j) actions by regulatory authorities or other third parties, (k) cash generation, (l) changes in tariff and trade policies and other risks associated with foreign operations, (m) fluctuations in currency exchange rates, (n) the ability of the Company to successfully complete any restructuring, acquisition or divestiture activities, (o) risks relating to fluctuations in the Company's operating results, the uncertainty of revenues and profitability and the potential need to raise additional funding, (p) other factors listed in the Company's reports filed with the Securities and Exchange Commission (SEC), including those listed under "Risk Factors" in Radisys' Annual Report on Form 10-K for the year ended December 31, 2013, copies of which may be obtained by contacting the Company at 503-615-1100, from the Company's investor relations web site at http://investor.radisys.com/, or at the SEC's website at http://www.sec.gov. Although forward-looking statements help provide additional information about Radisys, investors should keep in mind that forward-looking statements are inherently less reliable than historical information. Should one or more of these risks or uncertainties materialize (or the other consequences of such a development worsen), or should underlying assumptions prove incorrect, actual outcomes may vary materially from those forecasted or expected. The Company believes its expectations and assumptions are reasonable, but there can be no assurance that the expectations reflected herein will be achieved. All information in this press release is as of February 3, 2015. The Company undertakes no duty to update any forward-looking statement to conform the statement to actual results or changes in the Company's expectations.

Non-GAAP Financial Measures

To supplement its consolidated financial statements in accordance with generally accepted accounting principles (GAAP), the Company's earnings release contains non-GAAP financial measures that exclude certain expenses, gains and losses, such as the effects of (a) amortization of acquired intangible assets, (b) stock-based compensation expense, (c) restructuring and other charges (reversals), net, (d) non-cash income tax expense, (e) gain on life insurance asset and (f) gain on sale of land held for sale. The Company believes that the use of non-GAAP financial measures provides useful information to investors to gain an overall understanding of its current financial performance and its prospects for the future. Specifically, the Company believes the non-GAAP results provide useful information to both management and investors by excluding certain expenses, gains and losses that the Company believes are not indicative of its core operating results. In addition, non-GAAP financial measures are used by management for budgeting and forecasting as well as subsequently measuring the Company's performance, and the Company believes that it is providing investors with financial measures that most closely align to its internal measurement processes. These non-GAAP measures are considered to be reflective of the Company's core operating results as they more closely reflect the essential revenue-generating activities of the Company and direct operating expenses (resulting in cash expenditures) needed to perform these revenue-generating activities. The Company also believes, based on feedback provided to the Company during its earnings calls' Q&A sessions and discussions with the investment community, that the non-GAAP financial measures it provides are necessary to allow the investment community to construct their valuation models to better align its results and projections with its competitors and market sector, as there is significant variability and unpredictability across companies with respect to certain expenses, gains and losses.

The non-GAAP financial information is presented using a consistent methodology from quarter-to-quarter and year-to-year. These measures should be considered in addition to results prepared in accordance with GAAP. In addition, these non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles. The Company believes that non-GAAP financial measures have limitations in that they do not reflect all of the amounts associated with the Company's results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate the Company's results of operations in conjunction with the corresponding GAAP financial measures.

A reconciliation of non-GAAP information to GAAP information is included in the tables below. The non-GAAP financial measures disclosed by the Company should not be considered a substitute for or superior to financial measures calculated in accordance with GAAP, and reconciliations between GAAP and non-GAAP financial measures included in this earnings release should be carefully evaluated. The non-GAAP financial measures used by the Company may be calculated differently from, and therefore may not be comparable to, similarly titled measures used by other companies.

About Radisys

Radisys helps communications and content providers, and their strategic partners, create new revenue streams and drive cost out of their services delivery infrastructure. Radisys' service aware traffic distribution platforms, real-time media processing engines and wireless access technologies enable its customers to maximize, virtualize and monetize their networks. For more information about Radisys please visit www.radisys.com.

Radisys® and Trillium® are registered trademarks of Radisys.



 
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(In thousands, except per share amounts, unaudited)
   
Three Months Ended Year Ended
December 31, December 31,
2014     2013   2014     2013  
Revenues $ 48,174 $ 50,138 $ 192,742 $ 237,863
Cost of sales:
Cost of sales 32,179 37,230 132,730 165,166
Amortization of purchased technology 2,045   2,055   8,210   8,559  
Gross margin 13,950 10,853 51,802 64,138
Operating expenses:
Research and development 7,474 9,989 31,958 45,000
Selling, general and administrative 8,759 10,065 35,862 41,210
Intangible assets amortization 1,260 1,304 5,077 5,215
Restructuring and other charges, net 761   3,442   4,205   7,479  
Loss from operations (4,304 ) (13,947 ) (25,300 ) (34,766 )
Interest expense (293 ) (307 ) (1,242 ) (1,220 )
Other income, net 654   964   1,453   1,537  
Loss before income tax expense (3,943 ) (13,290 ) (25,089 ) (34,449 )
Income tax expense 524   12,725   2,492   14,955  
Net loss $ (4,467 ) $ (26,015 ) $ (27,581 ) $ (49,404 )
 
Net loss per share:
Basic $ (0.12 ) $ (0.89 ) $ (0.79 ) $ (1.72 )
Diluted $ (0.12 ) $ (0.89 ) $ (0.79 ) $ (1.72 )
Weighted average shares outstanding
Basic 36,504   29,150   34,699   28,805  
Diluted 36,504   29,150   34,699   28,805  
 
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, unaudited)
   

December 31,

2014

December 31,

2013

ASSETS
Current assets:
Cash and cash equivalents $ 31,242 $ 25,482
Accounts receivable, net 43,845 41,359
Inventories and inventory deposit, net 18,475 25,409
Other current assets 9,822   8,443  
Total current assets 103,384 100,693
Property and equipment, net 9,786 14,854
Intangible assets, net 43,224 56,510
Other assets, net 4,326   4,128  
Total assets $ 160,720   $ 176,185  
 
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Accounts payable $ 33,679 $ 35,081
Deferred revenue 6,204 8,167
Other accrued liabilities 12,261 15,525
Line of credit 10,000 15,000
Convertible senior notes 18,000   -  
Total current liabilities 80,144 73,773
Convertible senior notes - 18,000
Other long-term liabilities 2,800   3,276  
Total liabilities 82,944   95,049  
Shareholders' equity:
Common stock 334,024 309,370
Accumulated deficit (256,671 ) (229,090 )
Accumulated other comprehensive income 423   856  
Total shareholders' equity 77,776   81,136  
Total liabilities and shareholders' equity $ 160,720   $ 176,185  
 
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands, unaudited)
 
  Three Months Ended   For the Years Ended
December 31, December 31,
2014     2013   2014     2013  
Cash flows from operating activities:
Net loss $ (4,467 ) $ (26,015 ) $ (27,581 ) $ (49,404 )
Adjustments to reconcile net loss to net cash
provided by (used in) operating activities:
Depreciation and amortization 4,883 5,162 20,240 21,748
Stock-based compensation expense 738 1,537 4,097 5,298
Other 2,150 15,982 5,766 17,376
Changes in operating assets and liabilities:
Accounts receivable (307 ) 1,176 (5,951 ) 11,119
Inventories (1,778 ) (1,870 ) 4,401 157
Accounts payable 1,857 (1,153 ) (1,534 ) (6,013 )
Deferred revenue 80 528 (1,963 ) (1,145 )
Other operating assets and liabilities (2,981 ) (1,343 ) (4,272 ) (1,227 )
Net cash provided by (used in) operating activities 175   (5,996 ) (6,797 ) (2,091 )
Cash flows from investing activities:
Capital expenditures (535 ) (1,704 ) (2,396 ) (6,047 )
Proceeds from sale of assets 200   1,445   200   2,552  
Net cash used in investing activities (335 ) (259 ) (2,196 ) (3,495 )
Cash flows from financing activities:
Repayment of debt, net - - (5,000 ) (1,919 )
Proceeds from issuance of common stock 105 180 21,186 806
Other financing activities, net (331 ) (138 ) (882 ) (921 )
Net cash provided by (used in) financing activities (226 ) 42   15,304   (2,034 )
Effect of exchange rate changes on cash and cash equivalents (310 ) 136   (551 ) (80 )
Net increase (decrease) in cash and cash equivalents (696 ) (6,077 ) 5,760 (7,700 )
Cash and cash equivalents, beginning of period 31,938   31,559   25,482   33,182  
Cash and cash equivalents, end of period $ 31,242   $ 25,482   $ 31,242   $ 25,482  
 
 
REVENUES, GROSS MARGIN AND INCOME (LOSS) FROM OPERATIONS BY OPERATING SEGMENT
(In thousands, unaudited)
   
Three Months Ended For the Years Ended
December 31, December 31,
2014   2013 2014   2013  
Revenue
Software-Systems $ 10,420 $ 11,110 $

40,281

$ 44,934
Embedded Products and Hardware Services 37,754   39,028  

152,461

  192,929  
Total revenues $ 48,174   $ 50,138   $ 192,742   $ 237,863  
 
Three Months Ended For the Years Ended
December 31, December 31,
2014 2013 2014 2013  

Gross margin(A)

Software-Systems $ 6,078 $ 6,159 $ 24,949 $ 25,860
Embedded Products and Hardware Services 9,977 7,107 35,449 47,603

Corporate and other

(2,105 ) (2,413 ) (8,596 ) (9,325 )
Total gross margin $ 13,950   $ 10,853   $ 51,802   $ 64,138  
 
Three Months Ended For the Years Ended
December 31, December 31,
2014 2013 2014 2013  

Income (loss) from operations(A)

Software-Systems $ (1,470 ) $ (2,248 ) $ (6,169 ) $ (7,974 )
Embedded Products and Hardware Services 1,969 (3,145 ) 2,457 (25 )

Corporate and other

(4,803 ) (8,554 ) (21,588 ) (26,767 )
Total income (loss) from operations $ (4,304 ) $ (13,947 ) $ (25,300 ) $ (34,766 )
 

The following table provides revenues, gross margin and income (loss) from operations by the Company's new operating segments for each quarter in 2014.

  Three Months Ended
 

Dec 31,

2014

Sept 30,

2014

June 30,

2014

March 31,

2014

Revenue        
Software-Systems $ 10,420 $ 11,620 $ 10,400 $ 7,841
Embedded Products and Hardware Services 37,754 39,185 39,564 35,958
Total revenues $ 48,174 $ 50,805 $ 49,964 $ 43,799
 

 

Three Months Ended
 

Dec 31,

2014

Sept 30,

2014

June 30,

2014

March 31,

2014

 

Gross margin(A)

Software-Systems $ 6,078 $ 7,857 $ 5,816 $ 5,198
Embedded Products and Hardware Services 9,977 8,940 8,397 8,135

Corporate and other

(2,105 ) (2,100 ) (2,206 ) (2,185 )
Total gross margin $ 13,950   $ 14,697   $ 12,007   $ 11,148  
 
Three Months Ended
 

Dec 31,

2014

Sept 30,

2014

June 30,

2014

March 31,

2014

 

Income (loss) from operations(A)

Software-Systems $ (1,470 ) $ 13 $ (1,848 ) $ (2,864 )
Embedded Products and Hardware Services 1,969 1,307 9 (828 )

Corporate and other

(4,803 ) (5,423 ) (5,590 ) (5,772 )
Total income (loss) from operations $ (4,304 ) $ (4,103 ) $ (7,429 ) $ (9,464 )
 

(A) Cost of sales, research and development and selling, general and administrative expenses are allocated to Software-Systems and Embedded Products and Hardware Services. Expenses, reversals, gains and losses not allocated to Software-Systems or Embedded Product and Hardware Services include amortization of acquired intangible assets, stock-based compensation, restructuring and other charges, and other one time non-recurring events. These items are allocated to corporate and other.

REVENUES BY PRODUCT GROUP
(In thousands, unaudited)
 
  Three Months Ended   For the Years Ended
December 31, December 31,
2014   2013 2014   2013
ATCA

$

24,200

$

22,253

$

91,094

$

116,537

Software and Systems

 

10,420

 

11,110

 

40,281

 

44,934
COM Express and Rackmount Server

 

9,820

 

13,794

 

49,660

 

56,019

Other Products

 

3,734

 

2,981

 

11,707

 

20,373

Total revenues $ 48,174 $ 50,138 $ 192,742 $ 237,863
 
REVENUES BY GEOGRAPHY
(In thousands, unaudited)
   
Three Months Ended For the Years Ended
December 31, December 31,
2014   2013 2014   2013
North America $ 22,545   46.8 % $ 24,633   49.1 % $ 76,709   39.8 % $ 103,822   43.6 %
Asia Pacific 18,754 38.9 16,319 32.6 73,152 38.0 81,530 34.3
Europe, the Middle East and Africa 6,875   14.3   9,186   18.3   42,881   22.2   52,511   22.1  
Total $ 48,174   100.0 % $ 50,138   100.0 % $ 192,742   100.0 % $ 237,863   100.0 %
 
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES AND AS A PERCENT OF REVENUES
(In thousands, except per share amounts, unaudited)
   
Three Months Ended Year Ended
December 31, December 31,
2014   2013 2014   2013
GROSS MARGIN:
GAAP gross margin $ 13,950   29.0 % $ 10,853   21.6 % $ 51,802   26.9 % $ 64,138   27.0 %
(a) Amortization of acquired intangible assets 2,045 2,055 8,210 8,559
(b) Stock-based compensation 60 142 386 550
(c) Restructuring and other charges, net         217       -       217      
Non-GAAP gross margin $ 16,055   33.3 % $ 13,267   26.5 % $ 60,398   31.3 % $ 73,464   30.9 %
 
RESEARCH AND DEVELOPMENT:
GAAP research and development $ 7,474   15.5 % $ 9,989   19.9 % $ 31,958   16.6 % $ 45,000   18.9 %
(b) Stock-based compensation (135 )     (327 )     (818 )     (1,170 )    
Non-GAAP research and development $ 7,339   15.2 % $ 9,662   19.3 % $ 31,140   16.2 % $ 43,830   18.4 %
 
SELLING, GENERAL AND ADMINISTRATIVE:
GAAP selling, general and administrative $ 8,759   18.2 % $ 10,065   20.1 % $ 35,862   18.6 % $ 41,210   17.3 %
(b) Stock-based compensation (543 )     (1,068 )     (2,893 )     (3,578 )    
Non-GAAP selling, general and administrative $ 8,216   17.1 % $ 8,997   17.9 % $ 32,969   17.1 % $ 37,632   15.8 %
 
INCOME (LOSS) FROM OPERATIONS:
GAAP loss from operations $ (4,304 ) (8.9 )% $ (13,947 ) (27.8 )% $ (25,300 ) (13.1 )% $ (34,766 ) (14.6 )%
(a) Amortization of acquired intangible assets 3,304 3,359 13,286 13,774
(b) Stock-based compensation 738 1,537 4,097 5,298
(c) Restructuring and other charges, net 761       3,659       4,205       7,696      
Non-GAAP income (loss) from operations $ 499   1.0 % $ (5,392 ) (10.8 )% $ (3,712 ) (1.9 )% $ (7,998 ) (3.4 )%
 
NET INCOME (LOSS):
GAAP net loss $ (4,467 ) (9.3 )% $ (26,015 ) (51.9 )% $ (27,581 ) (14.3 )% $ (49,404 ) (20.8 )%
(a) Amortization of acquired intangible assets 3,304 3,359 13,286 13,774
(b) Stock-based compensation 738 1,537 4,097 5,298
(c) Restructuring and other charges, net 761 3,659 4,205 7,696
(d) Income taxes 73 12,220 762 13,429
(e) Gain on life insurance asset

-

-

(361 ) -
(f) Gain of sale of land held for sale

-

      $ (771 )     $ -       $ (771 )    
Non-GAAP net income (loss) $ 409   0.8 % $ (6,011 ) (12.0 )% $ (5,592 ) (2.9 )% $ (9,978 ) (4.2 )%
 
GAAP weighted average diluted shares 36,504 29,150 34,699 28,805
Escrow shares - - - -
Dilutive equity awards included in
non-GAAP earnings per share 270       -       -       -      
Non-GAAP weighted average diluted shares 36,774       29,150       34,699       28,805      
GAAP net loss per share (diluted) $ (0.12 ) $ (0.89 ) $ (0.79 ) $ (1.72 )
Non-GAAP adjustments detailed above 0.13       0.68       0.63       1.37      
Non-GAAP net income (loss) per share (diluted) $ 0.01       $ (0.21 )     $ (0.16 )     $ (0.35 )    
 
RECONCILIATION OF GAAP TO NON-GAAP GUIDANCE
NET INCOME (LOSS) PER SHARE
(In millions, except per share amounts, unaudited)
   
Three Months Ended For the Year Ended
March 31, 2015 December 31, 2015
Low End   High End

Estimates at the

midpoint of the

guidance range

GAAP net loss $ (8.9 ) $ (4.2 ) $ (14.8 )
(a) Amortization of acquired intangible assets 3.3 3.3 13.3
(b) Stock-based compensation 0.9 0.9 3.6
(c) Restructuring and other charges, net 3.0 2.0 4.5
(d) Income taxes 0.2   0.2   0.9  
Total adjustments 7.4   6.4   22.3  
Non-GAAP net income (loss) $ (1.5 ) $ 2.2   $ 7.5  
 
GAAP weighted average shares 36,900 37,200 37,300
Non-GAAP adjustments -   -   -  
Non-GAAP weighted average shares (diluted) 36,900   37,200   37,300  
 
GAAP net loss per share $ (0.24 ) $ (0.11 ) $ (0.40 )
Non-GAAP adjustments detailed above 0.20   0.17   0.60  
Non-GAAP net income per share (diluted) $ (0.04 ) $ 0.06   $ 0.20  
 
RECONCILIATION OF GAAP TO NON-GAAP GUIDANCE
GROSS MARGIN
(unaudited)
   

Estimates at the

midpoint of the

guidance range

Estimates at the

midpoint of the

guidance range

Three Months Ended For the Year Ended
March 31, 2015 December 31, 2015
GAAP 28.0 % 30.0 %
(a) Amortization of acquired intangible assets 4.0   5.0  
Non-GAAP 32.0 % 35.0 %
 
RECONCILIATION OF GAAP TO NON-GAAP GUIDANCE
RESEARCH AND DEVELOPMENT EXPENSE AND
SELLING, GENERAL AND ADMINISTRATIVE EXPENSE
(In millions, unaudited)
 

Estimates at the

midpoint of the

guidance range

Estimates at the

midpoint of the

guidance range

Three Months Ended For the Year Ended
March 31, 2015 December 31, 2015
GAAP $

15,325

$

55,800

(b) Stock-based compensation 825   3,300
Non-GAAP $

14,500

  $

52,500

 

Non-GAAP financial measures includes the performance of Software-Systems and Embedded Products and Hardware Services. The Company excludes the following corporate and other expenses, reversals, gains and losses from its non-GAAP financial measures, when applicable:

(a) Amortization of acquired intangible assets: Amortization of acquisition-related intangible assets primarily relate to core and existing technologies, trade name and customer relationships that were acquired with the acquisitions of Continuous Computing and Pactolus. The Company excludes the amortization of acquisition-related intangible assets because it does not reflect the Company's ongoing business and it does not have a direct correlation to the operation of the Company's business. In addition, in accordance with GAAP, the Company generally recognizes expenses for internally-developed intangible assets as they are incurred, notwithstanding the potential future benefit such assets may provide. Unlike internally-developed intangible assets, however, and also in accordance with GAAP, the Company generally capitalizes the cost of acquired intangible assets and recognizes that cost as an expense over the useful lives of the assets acquired. As a result of their GAAP treatment, there is an inherent lack of comparability between the financial performance of internally-developed intangible assets and acquired intangible assets. Accordingly, the Company believes it is useful to provide, as a supplement to its GAAP operating results, non-GAAP financial measures that exclude the amortization of acquired intangibles in order to enhance the period-over-period comparison of its operating results, as there is significant variability and unpredictability across companies with respect to this expense.

(b) Stock-based compensation: Stock-based compensation consists of expenses recorded under GAAP, in connection with stock awards such as stock options, restricted stock awards and restricted stock units granted under the Company's equity incentive plans and shares issued pursuant to the Company's employee stock purchase plan. The Company excludes stock-based compensation from non-GAAP financial measures because it is a non-cash measurement that does not reflect the Company's ongoing business and because the Company believes that investors want to understand the impact on the Company of the adoption of the applicable GAAP surrounding share based payments; the Company believes that the provision of non-GAAP information that excludes stock-based compensation improves the ability of investors to compare its period-over-period operating results, as there is significant variability and unpredictability across companies with respect to this expense.

(c) Restructuring and other charges, net: Restructuring and other charges, net relates to costs associated with non-recurring events. These include costs incurred for employee severance, acquisition or divestiture activities, excess facility costs, certain legal costs, asset related charges and other expenses associated with business restructuring activities. Restructuring and other charges are excluded from non-GAAP financial measures because they are not considered core operating activities. Although the Company has engaged in various restructuring activities over the past several years, each has been a discrete event based on a unique set of business objectives. The Company does not engage in restructuring activities in the ordinary course of business. As such, the Company believes it is appropriate to exclude restructuring charges from its non-GAAP financial measures because it enhances the ability of investors to compare the Company's period-over-period operating results.

(d) Income taxes: Non-GAAP income tax expense is equal to the Company's projected cash tax expense. Adjustments to GAAP income tax expense are required to eliminate the recognition of tax expense from profitable entities where we utilize deferred tax assets to offset current period tax liabilities. We believe that providing this non-GAAP figure is useful to our investors as it more closely represents the true economic impact of our tax positions.

(e) Gain on life insurance asset: Includes a death benefit received from life insurance assets which were a component of the Company's deferred compensation plan. This transaction is not part of the Company's ordinary course of business and therefore has been excluded from its non-GAAP financial measures because it enhances the ability of investors to compare the Company's period-over-period operating results.

(f) Sale of land: Gain realized when the Company sold a parcel of land that it owned during the three months ended December 31, 2013. This is excluded from non-GAAP results as the Company does not buy and sell land in the normal course of business. We believe this exclusion enhances the ability of investors to compare the Company's period-over-period operating results.


[ Back To TMCnet.com's Homepage ]